Budget Planner
$98,004
33%
8%
$157.36 per day
Employer Direct Deposit
• 100%
$4,083.50/mo
$98,004
/yr
$4,083.50
/mo
• 100% of income
Vacation Fund
• 3.1%
$250.00/mo
$3,000
/yr
$250.00
/mo
• 3.1% of income
College Fund
• 1.8%
$150.00/mo
$1,800
/yr
$150.00
/mo
• 1.8% of income
Emergency Fund
• 1.8%
$150.00/mo
$1,800
/yr
$150.00
/mo
• 1.8% of income
Holiday Gift Fund
• 1.2%
$100.00/mo
$1,200
/yr
$100.00
/mo
• 1.2% of income
Rent
• 17%
$1,350.00/mo
$16,200
/yr
$1,350.00
/mo
• 17% of income
Car Payment
• 3.9%
$320.00/mo
$3,840
/yr
$320.00
/mo
• 3.9% of income
Health Insurance
• 3.4%
$280.00/mo
$3,360
/yr
$280.00
/mo
• 3.4% of income
PG&E
• 1.5%
$120.00/mo
$1,440
/yr
$120.00
/mo
• 1.5% of income
Auto Insurance
• 1.2%
$580.00/mo
$1,160
/yr
$580.00
/mo
• 1.2% of income
Phone Plan
• 1.2%
$95.00/mo
$1,140
/yr
$95.00
/mo
• 1.2% of income
Dance Class
• 0.92%
$75.00/mo
$900
/yr
$75.00
/mo
• 0.92% of income
Water & Sewer
• 0.8%
$65.00/mo
$780
/yr
$65.00
/mo
• 0.8% of income
Sonic Internet
• 0.67%
$55.00/mo
$660
/yr
$55.00
/mo
• 0.67% of income
Dental Insurance
• 0.55%
$45.00/mo
$540
/yr
$45.00
/mo
• 0.55% of income
Local Food Bank
• 0.43%
$35.00/mo
$420
/yr
$35.00
/mo
• 0.43% of income
Republic Services Trash
• 0.43%
$35.00/mo
$420
/yr
$35.00
/mo
• 0.43% of income
Kids Vitamins
• 0.34%
$28.00/mo
$336
/yr
$28.00
/mo
• 0.34% of income
Netflix
• 0.22%
$17.99/mo
$216
/yr
$17.99
/mo
• 0.22% of income
NYT Digital
• 0.21%
$17.00/mo
$204
/yr
$17.00
/mo
• 0.21% of income
Spotify
• 0.21%
$16.99/mo
$204
/yr
$16.99
/mo
• 0.21% of income
DMV Registration
• 0.19%
$185.00/yr
$185
/yr
$185.00
/yr
• 0.19% of income
Renters Insurance
• 0.18%
$15.00/mo
$180
/yr
$15.00
/mo
• 0.18% of income
Disney+
• 0.17%
$13.99/mo
$168
/yr
$13.99
/mo
• 0.17% of income
Amazon Prime
• 0.14%
$139.00/yr
$139
/yr
$139.00
/yr
• 0.14% of income
iCloud
• 0.12%
$9.99/mo
$120
/yr
$9.99
/mo
• 0.12% of income
Tend
• 0.1%
$7.99/mo
$96
/yr
$7.99
/mo
• 0.1% of income
KQED
• 0.06%
$5.00/mo
$60
/yr
$5.00
/mo
• 0.06% of income